Home > News > Mandalay Resources...

Mandalay Resources Increases Gold Reserves by 136% and 4% Respectively

...and Replaces Silver and Antimony Reserves in 2014;

Feb 17, 2015

 Mandalay Resources Corporation announced that its 2014 exploration and acquisition efforts have resulted in a significant increase in overall Mineral Resources and Mineral Reserves. The most significant increase is in gold ("Au") reserves, due to the acquisition of the Björkdal Au mine, at which a new independent estimate by Roscoe Postle Associates (described in detail below) has identified 432,000 ounces ("oz") Au in Probable Mineral Reserves.  Cerro Bayo approximately replaced Proven and Probable Reserves net of 2014 depletion by infill drilling extensions of the Coyita and Yasna veins discovered in late 2013. Costerfield approximately replaced Reserves with the conversion of previously Inferred Resources in the Cuffley and N Lodes through a combination of infill drilling and mine development. At the Challacollo project, a major gain in Indicated Resources of approximately 22 million oz silver ("Ag") resulted from 2014 infill drilling of the previously reported Inferred Mineral Resource.  As La Quebrada has been classified as an asset held for sale, its Mineral Resources, which were unchanged during the year, have been removed from the Company's end of 2014 reporting tables.

In the Proven and Probable Reserve category, contained Au increased by 136%, contained Ag decreased by 5%, and contained antimony ("Sb") increased by 4%. In the Measured and Indicated Resource category, contained Au increased by 144% and contained Ag increased by 24%, net of the addition of Cerro Bayo and the elimination of La Quebrada. Sb increased by 12% and contained copper ("Cu") dropped to zero with the elimination of La Quebrada.

All dollar amounts in this press release are in US dollars unless otherwise noted.

Table 1: Mandalay total Mineral Reserves effective as of December 31, 2014, and compared to December 31, 2013

 

 

2014

2013

 

Au 
(cont. oz)

Ag 
(cont. oz)

Sb 
(cont. t)

Au 
(cont. oz)

Ag 
(cont. oz)

Sb 
(cont. t)

Proven

53,000

2,513,000

4,400

61,000

4,705,000

3,000

Probable

656,000

14,549,000

11,200

240,000

13,197,000

12,000

Proven + Probable

709,000

17,062,000

15,600

301,000

17,902,000

15,000

 

Notes:

 

1.

Reserves are contained at Björkdal, Cerro Bayo and Costerfield properties only.

 

2.

See tables 4, 6 and 8 for details of Proven and Probable Reserve tonnages and grades at
each property, including cut-off grades and Qualified Persons.

 

3.

Totals may appear different from the sum of their components due to rounding.

 

Table 2: Mandalay total Mineral Resources, inclusive of Mineral Reserves, effective as of December 31, 2014, and compared to December 31, 2013

 

2014

2013

 

Au 
(cont. oz)

Ag 
(cont. oz)

Sb 
(cont. t)

Au 
(cont. oz)

Ag 
(cont. oz)

Sb 
(cont. t)

Cu 
(cont. lb)

Measured

96,000

3,143,000

9,600

99,000

5,596,000

8,000

-

Indicated

1,039,000

47,725,000

26,300

367,000

35,372,000

22,000

459,000,000

Measured + Indicated

1,135,000

50,868,000

35,900

465,000

40,968,000

32,000

459,000,000

Inferred

221,000

11,003,000

13,700

221,000

30,280,000

22,000

13,000,000

 

Notes:

 

1.

See tables 3, 5, 7, 9 and 10 for details of tonnages and grades at each property.

 

2.

Mineral Reserves have not yet been estimated for Challacollo or La Quebrada.

 

3.

Totals may appear different from the sum of their components due to rounding .

 

Details of the Mineral Resource and Reserve estimates at each property are given below. They have been performed and/or verified by independent third parties: Roscoe Postle Associates Inc. ("RPA") at Björkdal and Cerro Bayo, Mining Plus ("MP") at Challacollo, and SRK Consulting (Australasia) Pty Ltd. ("SRK") at Costerfield.  The year-end 2014 estimates of Mineral Resources and Reserves at the Björkdal, Cerro Bayo, Challacollo, and Costerfield mines will be fully documented in independent Technical Reports to be filed on www.sedar.com and the Mandalay website www.mandalayresources.com within 45 days of this press release. As well, a presentation of recent exploration strategy and results supporting the new estimates will be posted on the Company website within three days of this press release.

Brad Mills, CEO of Mandalay, commented, "Mandalay's Mineral Resource and Reserve position has improved significantly and has been substantially de-risked with the addition of Björkdal to the portfolio; the replacement of depleted reserves at both Cerro Bayo and Costerfield; and the upgrading of Inferred to Indicated Resource. With the completion of the independent RPA study at Björkdal, we now have a high quality, independent Mineral Resource and Reserve estimate. We will use this as a base line against which to measure future exploration success, improved mining practices, and optimization between surface and underground mining. The initial 432,000 oz Au reserves will support approximately an eight year mine life at current production rates; based on the Elgin acquisition price of approximately $64.9 million, the acquisition cost of this reserve is$150/oz Au Eq. for this producing asset. "

Mr. Mills continued, "Mandalay's strategy of reinvesting operational cash flow in exploration at our existing mines was successful once again in 2014.  Cerro Bayo, initially acquired in 2010 and restarted with a nominal mine life of three years based on Proven and Probable Reserves at the time, replaced 2014 depletion and now has a nominal life of approximately six years after four years of production. Costerfield, restarted by Mandalay in late 2009 with no Mineral Reserves has been mining for five years and has a nominal life of about four years remaining. Our 2014 investment in mine exploration generated a total of 158,400 oz Au Eq. in Reserve additions for an exploration cost of $7.1million—a discovery cost of $45/oz Au Eq.

"At Cerro Bayo, new reserves were added by infill drilling along extensions of the Coyita and Yasna veins under Laguna Verde, where initial high-grade intercepts were obtained in late 2013. Neither of these veins are completely drilled out and we expect further additions to Mineral Reserves as we continue extending our closely spaced drilling in these veins."

"At Costerfield, the Company filled in previously Inferred Mineral Resources along the N and Cuffley lodes. Underground drilling continues at Costerfield in the near-mine environment and we anticipate further resource and reserve additions this year."

Concluding his remarks, Mr. Mills said, "Finally, at Challacollo, our infill drill program was successful at upgrading approximately 22 million oz Ag in the main Lolon vein from Inferred to Indicated status to give a total of 30 million oz Ag in Indicated status.  This has set the stage for conversion to reserves when the feasibility study is completed.  There remains approximately 7 million oz Ag in the Inferred Mineral Resource along the Lolon vein that potentially can be upgraded, as well as additional exploration targets with existing mineralized intercepts which can be followed up in the future."

Björkdal 2014 Mineral Resources and Reserves

Mandalay purchased the Björkdal underground and open pit mine in Sweden through the acquisition of Elgin Mining, a transaction which closed on September 9, 2014.  As part of the integration and operational improvement strategy for Björkdal, Mandalay retained RPA to perform independent estimates of Mineral Resources and Reserves based on surface diamond core and Reverse Circulation ("RC") drilling and underground diamond core drilling, all performed by the previous owner(s).

The cut-off date for the resource estimate database was July 31, 2014.  This database contains a total of 823 diamond drill holes (DDH) for 105,139.6 metres ("m") and 1,976 RC holes totalling 130,811.4 m.  The bulk of the core drilling was completed with NQ sized core (47.6 mm diameter core), although some recent underground grade control drilling was conducted with AQ sized core (27.0 mm diameter core). The RC drilling utilized five inch (12.7 cm) diameter drill bits. The Mineral Resource assay database consists of 2,699 drill holes (222,541 m), comprising 747 DDH totalling 93,815.6 m, and 1,952 RC holes totalling 128,725.4 m.  The core sampling consists of 82,084 samples for a sampled length of 89,031, while the RC sampling comprises 121,303 samples for a total length of 121,485 m.

Assaying of Björkdal's samples was completed at ALS Minerals, an independent, ISO-credited laboratory in Piteå, Sweden, CRS / Actlabs in Kemple, Finland and at the Svartliden Gold Mine in Sweden.  Whole core samples are sent directly to the independent laboratories for sample preparation and assaying. Reverse circulation samples are prepared on-site in the Björkdal Sample Preparation Facility and then shipped for assaying. Assaying is conducted utilizing the LeachWELL process.  Quality assurance and quality control includes the use of standard reference samples, blanks, duplicates, repeats and internal laboratory quality assurance procedures.     

RPA interpreted some 104 open pit and 275 underground vein wireframes utilizing drill hole intercepts and surveyed chip samples.  The open pit wireframes were constructed at a nominal cut-off of 0.3 g/t Au with a nominal minimum mining width of two metres.  The underground wireframes were based on a nominal two metre minimum mining width at a cut-off value of 0.5 g/t Au.

In order to avoid any disproportionate influence of random, anomalously high-grade assays on the resource average grade, RPA capped assays to 20 g/t Au for the open pit and 80 g/t Au for the underground.  

Two block models were constructed for Björkdal in GEOVIA GEMS® software, one for open pit and the other for underground.  In each model, the blocks were flagged with mineralized vein wireframes and large unconstrained dilution solids. Grades were interpolated by inverse distance cubed utilizing diamond drill and reverse circulation samples and constrained by the wireframes. Oriented search ellipses were used to interpolate vein grades and dilution material separately, with final block grades being calculated by summing the weighted contribution from vein and dilution material.

RPA classified the Mineral Resources as Indicated and Inferred based on drill hole spacing, grade continuity, and reliability of data.

Table 3: Mineral Resources at Björkdal, inclusive of Mineral Reserves, as of December 31, 2014


 

 

Tonnes

(t)

Gold 

(g/t)

Gold

(cont. oz)

Open Pit

Measured

-

-

-

Indicated

2,481,000

1.65

132,000

Measured +
Indicated

2,481,000

1.65

132,000

Inferred

790,000

1.10

29,000

Underground

Measured

-

-

-

Indicated

3,654,000

4.17

490,000

Measured + 
Indicated

3,654,000

4.17

490,000

Inferred

410,000

3.40

44,000

Stockpile

Measured

-

-

-

Indicated

1,000,000

0.50

16,000

Measured + 
Indicated

1,000,000

0.50

16,000

Inferred

-

-

-

Total

Measured

-

-

-

Indicated

7,135,000

2.78

638,000

Measured + 
Indicated

7,135,000

2.78

638,000

Inferred

1,200,000

1.90

73,000


Notes:

 

1.

Mineral Resources estimated as of December 31, 2014, and depleted for production through December 31, 2014.

 

2.

Canadian Institute of Mining ("CIM") standards were followed for estimating Mineral Resources.

 

3.

Mineral Resources are inclusive of Mineral Reserves.

 

4.

Totals may appear different from the sum of their components due to rounding.

 

5.

 Mineral Resources are estimated using an average gold price of $1,400 per ounce.

 

6.

Bulk density is 2.71 t/m3.

 

7.

High gold assays were capped to 20 g/t Au for open pit and 80 g/t Au for underground.

 

8.

 Interpolation was by inverse distance cubed utilizing diamond drill and reverse circulation samples

 

9.

Open Pit Mineral Resources are estimated at a cut-off grade of 0.35 g/t Au, constrained by the pit design and the 2014 Year End Open Pit Digital Terrain Model.

 

10.

Underground Mineral Resources are estimated at a cut-off grade of 1.10 g/t Au.

 

11.

 A minimum mining width of approximately two m was used to interpret veins using diamond drill, reverse circulation, and underground chip sampling.

 

12.

 Reported Mineral Resources are exclusive of previously mined underground development and stopes.

 

13.

Stockpile Mineral Resources are estimated at a cut-off grade of 0.30 g/t Au and are based upon historical estimates supplemented by production data.

 

14.

The Mineral Resource Estimate was carried out under the supervision of Ian T. Blakley, P.Geo., an employee of RPA and independent of Mandalay Resources Corporation, a "Qualified Person" for the purpose of National Instrument 43-101.

 

For open pit reserve estimation, potential pits were evaluated using Whittle 4X, which employs the Lerchs-Grossmann pit optimization algorithm.

Several Whittle shells were run and it became apparent that the majority of mineralized tonnage in the pit optimization is located in the crown pillar along the east wall of the pit.  This pillar contains the two main portal accesses to the underground operation and associated infrastructure and mine services.

Open pit mining of the ore in and adjacent to the crown pillar was selected in preference to underground mining to provide an earlier ore release and to supplement mill feed from underground mining throughout the mine life.  A surface pit constraint was utilized in Whittle to protect surface infrastructure along the north wall of the pit.

A final design was created based on the Whittle output shell using Deswik mine planning software. 

For underground reserve estimation, Indicated Mineral Resource blocks greater than 1.3 g/t Au were used as a basis for initial stope designs generated by AutoStope, an automated layout function that is part of Deswik software. The resulting stopes were evaluated manually and adjustments were made where necessary. Stopes were evaluated based on size, grade, and relative distance to existing development.  Stopes that were not economically viable were removed from reserves.  Any stopes that were within ten metres of each other were combined into larger stopes and dilution was applied based on the additional internal waste captured in the new stope.  The ten metre pillar requirement is based on actual mining conditions at Björkdal.

Primary access to the underground operation is via ramp systems originating from two portals located in the east wall of the existing open pit.  Open pit mining in the east wall will disrupt this access as well as the supply of other services such as emergency egress, electrical and mine drainage systems.  Open pit mining will be staged to always allow access to at least one of the two portals and ensure continuity of the supply of all necessary services.

Table 4: Mineral Reserves at Björkdal as of December 31, 2014

 

 

Tonnes 
(t)

Gold 
(g/t)

Gold 
(cont. oz)

Open Pit

Proven

-

-

-

Probable

2,556,000

1.25

103,000

Proven + 
Probable

2,556,000

1.25

103,000

Underground

Proven

-

-

-

Probable

2,988,000

3.26

313,000

Proven + 
Probable

2,988,000

3.26

313,000

Stockpile

Proven

-

-

-

Probable

1,000,000

0.50

16,000

Proven + 
Probable

1,000,000

0.50

16,000

Total

Proven

-

-

-

Probable

6,544,000

2.05

432,000

Proven + 
Probable

6,544,000

2.05

432,000

 

Notes:

 

1.

Mineral Resources estimated as of December 31, 2014, and depleted for production through December 31, 2014.

 

2.

Canadian Institute of Mining ("CIM") standards were followed for estimating Mineral Reserve.

 

3.

Mineral Reserves are estimated at cut-off grades of 0.4 g/t Au for open pit, 1.3 g/t Au for underground, and 0.3 g/t Au for stockpile material.

 

4.

Mineral Reserves are estimated using an average long-term gold price of US$1,200 per ounce.

 

5.

An effective underground minimum mining width of 3.0 m, including 0.5 m dilution on stope footwall and 0.5 m dilution on stope hanging wall.

 

6.

Underground Mineral Reserves include mining extraction factors of 95%, 100% and 75% for stoping, on-vein ore mining and pillar recovery respectively

 

7.

Open pit Mineral Reserves include 40% dilution and 20% mining loss factors.

 

8.

Bulk density is 2.71 t/m3.

 

9.

Numbers may not add due to rounding.

 

10.

The Mineral Reserve Estimate was carried out under the supervision of Thomas H. A. Healy, P.Eng., an employee of RPA and independent of Mandalay Resources Corporation. Mr. Healy is a "Qualified Person" for the purpose of National Instrument 43-101.

 

Cerro Bayo 2014 Exploration and Resulting Resources and Reserves

During 2014, Mandalay drilled approximately 27,848 m of diamond core at a cost of US$3.46 million in the Coyita, Yasna, Fabiola, Irene, Kasia, Esperanza, Cristal and Cerro Amarillo veins. As well, mapping and closely spaced sampling along 4,954 m of development drives in the Dagny, Dalila, Fabiola, Yasna, and Delia NW veins, 3,354 m of which were in mineralization, formed the basis for upgrading previously Indicated and Inferred Mineral Resources to Measured Mineral Resources, and subsequently Proven Mineral Reserves.

Drill core was logged and sampled by Mandalay geologists and both core and mine samples were assayed on-site at the Compañia Minera Cerro Bayo laboratory. The Cerro Bayo laboratory, which was audited in 2011 by SGS Lakefield Research Ltd., routinely sends check samples to ALS Laboratory (an ISO 9001:2008 and ISO/IEC 17025:2005 certified laboratory) in La Serena, Chile consistent with quality assurance and quality control ("QA/QC") practices established by Mandalay.

Core and mine sample data were entered into Vulcan software and vein walls were interpreted manually in a wireframe model.  For each vein, gold values for the diamond drill holes and channel samples, which ranged up to 50 grams per tonne ("g/t"), were capped at 10 g/t and silver values, which ranged up to 5,000 g/t (and 10,000 g/t for a Dagny vein high-grade envelope), were capped at 700 g/t before compositing across the vein width.  A bulk density of 2.63 t/m3 was used.  Grades for gold and silver for each resource block were estimated by the inverse distance cubed method.  Parent block (length x 1 m x 1 m) and sub block (0.1 m x 1 m x 1 m) sizes were used with a resultant block size of the vein width x 1 m x 1 m.

Mineral Resources were estimated at a cut-off grade of 150 g/t Ag equivalent ("AgEq") over a minimum vein width of 1.2 m (using US$1,400/oz Au and US$24/oz Ag).  AgEq is calculated using the formula AgEq= Ag + (Au x 59.69) where Ag and Au are in grams per tonne.

Table 5: Mineral Resources at Cerro Bayo, inclusive of Mineral Reserves, as of December 31, 2014

 

Category

Tonnes 
(t)

Au Grade 
(g/t)

Ag Grade 
(g/t)

Au 
(cont. oz)

Ag 
(cont. oz)

Measured

310,000

2.63

316

26,000

3,143,000

Indicated

1,685,000

3.28

323

178,000

17,525,000

Measured + 
Indicated

1,995,000

3.18

322

204,000

20,668,000

Inferred

585,000

2.26

218

43,000

4,112,000

 

Notes:

 

1.

Mineral Resources estimated as of December 31, 2014, and depleted for production through December 31, 2014.

 

2.

 Canadian Institute of Mining ("CIM") standards were followed for estimating Mineral Resources.

 

3.

 Mineral Resources are inclusive of Mineral Reserves.

 

4.

 Totals may appear different from the sum of their components due to rounding.

 

5.

 Mineral Resources are estimated at a cut-off grade of 150 g/t AgEq. AgEq is calculated using the formula AgEq= Ag + (Au x 59.69) where Ag and Au are in grams per tonne.

 

6.

Wireframe vein models were used to constrain the Cerro Bayo Resources.

 

7.

Mineral Resources were estimated using US$1,400 per oz. Au and US$24 per oz. Ag

 

8.

A minimum vein width of 1.2 m was used.

 

9.

A bulk density of 2.63 t/m3 was used.

 

10.

No legal, political, environmental, or other risks are known to the above referenced Qualified Person that could materially affect the potential development of the mineral resources reported above.

 

11.

The Independent Qualified Person for the Cerro Bayo Mineral Resource estimate is Rosmery Julia Cardenas Barzola, MAusIMM (CP Geo), RPA, who is a Qualified Person as defined by National Instrument 43-101 ("NI 43-101").

 

From this resource, a mine plan was designed based only on Measured and Indicated Mineral Resources using the same blast hole open stoping method as employed in the current operation.  Silver price of $20/oz and gold price of $1,200/oz were used to estimate cut-off grades and test financial viability. A cut-off grade of 184 g/t AgEq and a minimum mining width of 2.4 m were used, with planned and unplanned dilution at variable grade depending on the vein. 

Table 6: Mineral Reserves at Cerro Bayo as of December 31, 2014

 

Tonnes 
(t)

Gold 
(g/t)

Gold 
(cont. oz)

Ag 
(g/t)

Ag 
(cont. oz)

Proven

375,000

1.74

21,000

209

2,513,000

Probable

2,035,000

2.21

144,000

222

14,549,000

Proven + 
Probable

2,409,000

2.13

165,000

220

17,062,000

 

Notes:

 

1.

Mineral Reserve estimated as of December 31, 2014, and depleted for production through December 31, 2014.

 

2.

CIM standards were followed for estimating Mineral Reserves.

 

3.

Totals may appear different from the sum of their components due to rounding.

 

4.

Mineral Reserves are estimated at a cut-off grade of 184 g/t AgEq (silver equivalent). AgEq is calculated using the formula AgEq= Ag + (Au x 61.66) where Ag and Au are in grams per tonne. Metal prices for determining cut-off grades were US$1,200/oz Au and US$20/oz Ag.

 

5.

Profitability of Mineral Reserves was estimated using a long-term gold price of US$1,200 per ounce and a long-term silver price of US$20 per ounce.

 

6.

Veins are diluted to 2.4 m minimum mining width.

 

7.

 A bulk density of 2.63 t/m3 was used.

 

8.

Dilution grades vary by vein.

 

9.

No legal, political, environmental, or other risks are known to the above referenced Qualified Person that could materially affect the potential development of the mineral reserves reported above.

 

10.

The Independent Qualified Person for the Cerro Bayo Mineral Reserve estimate is Normand Lecuyer, P. Eng., RPA, who is a Qualified Person as defined by NI 43-101.

 

Adjusting for 2014 mine depletion, 2.94 million oz Ag were added to Mineral Reserves by the $3.5 million in 2014 exploration spending.  This equates to a cost of US$1.19/oz Ag added to Mineral Reserves in 2014.

Costerfield 2014 Exploration and Resulting Mineral Resources and Reserves

During 2014, Mandalay drilled approximately 20,817 m of diamond core for $3.6 million. The drilling was focused on extending and infilling Mineral Resources in N and Cuffley lodes as well as on testing new targets.  In addition, the Company completed 5,078 m of operating development and mine sampling, mostly in N and Cuffley lodes, 4,068 m of which were in ore. 

Drill core was logged and sampled by Costerfield geologists, who also performed mine sampling.  All samples were sent to Onsite Labs in Bendigo, Victoria, Australia, for sample preparation and assay. Site geological and metallurgical personnel have implemented a QA/QC process that includes the regular insertion of standard reference materials, duplicates and blanks within drill and face sample batches submitted for assay. Standard reference materials have been certified by Geostats Pty Ltd.

Core and mine sampling data were entered into Datamine software and composited to true vein width. A top cut was applied, where necessary, to gold accumulation (gold grade (g/t) x true vein width). Gold accumulation, antimony accumulation and true vein width were estimated into a two dimensional block model for each lode using ordinary kriging and inverse distance where abundance of data was insufficient for ordinary kriging. Gold and antimony vein grades were back-calculated using estimated accumulated data and true vein width.

Where vein true widths are less than 1.2 m vein grades were diluted to a minimum mining width of 1.2 m using dilution grades of zero g/t gold and zero percent antimony. Grades where vein true widths are greater than 1.2 m were not diluted. Mineral Resources were estimated at a cut-off grade of 3.8 g/t Au equivalent ("Au Eq.") grade (using$1,400/oz Au and $12,000/t Sb) Au Eq. is calculated using the formula Au Eq.= Au + (Sb x 2.03) where Sb is in % and Au is in grams per tonne based on 1.2 m diluted grades.

Table 7: Mineral Resources at Costerfield, inclusive of Mineral Reserves, as of December 31, 2014

 

Tonnes 
(t)

Au 
(g/t)

Sb 
(%)

Au 
(cont. oz)

Sb 
(cont. t)

Measured

213,000

10.2

4.5

70,000

9,600

Indicated

786,000

6.9

3.3

175,000

26,300

Measured + 
Indicated

999,000

7.5

3.6

242,000

35,900

Inferred

519,000

5.3

2.6

89,000

13,700